Tools

DCF Calculator

Discount a series of cash flows back to today. Year 0 is your initial outlay (negative); every year after is a projected return. Gives NPV , IRR , discounted payback, and a sensitivity curve showing how the NPV moves as the discount rate changes.

%

Cash Flows

Net Present Value at 10%

$29,078.68

Creates value at this discount rate.

IRR

19.71%

hurdle 10%

Payback

4.0y

discounted

Undiscounted

$75,000

sum of flows

Time Cost

$45,921

lost to discounting

Cash Flow vs Present Value

Y0
-$100,000-$100,000
Y1
$25,000$22,727
Y2
$30,000$24,793
Y3
$35,000$26,296
Y4
$40,000$27,321
Y5
$45,000$27,941
nominal present value

NPV vs Discount Rate (crosses zero at the IRR)

0%IRR 19.71%40%
Share

marduc812

© 202620260824_1c411cc